$790,000
77667 Jack Pine
Adams, OR 97810 · N/A
Active133 days on market$207/sqft
Facts
Listing courtesy of Vantage Point Brokers, LLC, agent Kevin Riley
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Property is located in private gated community w/code access only. This is over 5 acres in a retreat forested area w/elevation over 4,500 ft above sea level. The home is a custom built 2 story w/an additional partial basement w/oversized 2 car garage & full kitchen, pellet stove, separate W&D, separate entrance & storage room located all in the basement area. There is a custom elevator made to bring the wood up from the basement to the main living area. Main floor living is truly the Cabin feel & layout w/an open concept w/natural wood, custom design, & a kitchen for the over the top chef cook. Custom easy glide cabinets & drawers, lazy susans, custom built in W&D & large pantry access custom built. The living room has 24ft ceilings w/cat walk overlooking the full wall custom propane fireplace, wood stove & sitting area. The loft upstairs is set up w/dual rooms w/over 11 beds in 2 rooms & a full bathroom. So much more to see, come take a look!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $632,000 · $158,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,950 ($3,350–$4,550) · starting estimate. Edit to your own number.
At $790,000 with 25% down, this property runs $1,651 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection