• Fireplace
Listing courtesy of Engel & Voelkers Bend, agent Colleen Peterson
Data last updated June 10, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Recently remodeled and fully furnished ground-floor condo. Sold completely turnkey, this is your opportunity to own a true Central Oregon basecamp with proven nightly rental income potential. The floor plan features a queen Murphy bed plus a separate queen bedroom, all while offering one of the lowest HOA fees in the resort. Step outside and access trails that wind along the river into the National Forest and in the Phil's trail network. The resort is a year-round destination known for its incredible amenities including pools, hot tubs, fitness center, pickleball, tennis, volleyball, mini golf, disc golf, ice skating rink, on-site restaurant/bar, and more. Just minutes from Mt. Bachelor the Old Mill, and downtown Bend. HOA dues include all utilities and full access to resort amenities, making ownership easy and low maintenance.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $159,000 · $40,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,318 ($1,175–$1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
At $199,000 with 25% down, this property runs $198 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
