• Fireplace
Listing courtesy of Cascade Hasson SIR, agent Brian Ladd
Data last updated June 10, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Situated on a peaceful street in an established part of the resort, Cottage 28 is a turnkey home just steps from the Tetherow event pavilion, playground, pool, fitness center, dining, and golf. The property includes deeded short-term rental rights, offering certainty in a market where Bend's rental regulations continue to change. This 2-bedroom home is set within mature landscaping that provides a sense of privacy and permanence. The fully fenced back patio includes a pergola, hot tub, bbq, and fire pit, creating a comfortable outdoor space to unwind after a day on the trails or course. Inside, all furnishings and housewares are included, allowing for immediate personal use or rental occupancy. An oversized one-car garage with an electric vehicle charger provides additional space for gear storage and everyday convenience. Established, low-maintenance, and ready to enjoy from day one.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $756,000 · $189,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $945,000 with 25% down, this property runs $4,407 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
