▶ Tour
▶ Tour
Rarely does a home like this hit the market. Set on the largest lot in Jonah's Landing, this updated 4-bed, 3-bath retreat backs straight to the canal, with a private gate/trail to the walking and biking trails that line it. Step inside to fresh paint, new LVP floors, and gleaming quartzite counters. A gas fireplace anchors the open kitchen and living room, built for gathering, while a guest bedroom and full bath on the main level add flexibility, along with a private office. Upstairs, vaulted ceilings crown the above-garage bonus suite, complete with wet bar and full bath, offering endless possibilities as an in-law suite, guest retreat, or media room. The primary suite offers its own private deck, walk-in closet, jacuzzi tub, and dual shower heads. Outside, soak in the hot tub, gather around the fire pit, and enjoy the tranquil water feature flowing into a fish pond, all within a fenced, landscaped yard with mountain views from the upstairs balcony.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $720,000 · $180,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $900,000 with 20% down, this property runs $3,226 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Works Real Estate, agent Tony Gambino, 503-714-7053
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
