Listing courtesy of Windermere Trails End R.E., agent Jinny Pardee
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Well-appointed home on .61-acre, south facing to beautiful views of the territorial hillsides. Nice large front yard to do with as you please. Covered deck wrapping half the house. The interior just keeps giving and giving. Enter into Living area and go around to dining area, with slider to backyard, then kitchen; stainless appliances. Kitchen had a remodel in 2020. Laundry is a pass-through to backyard one way or ½ bath the other way. Also on main floor is a gathering room for whatever you want it to be. Upstairs is the primary suite with nice sized onsuite and two bedrooms. Lots of storage and charm in this home. Country living with city amenities, this is on a community water system and city sewer. Doesn't get any better than this!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $380,000 · $95,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,375 ($2,025–$2,725) · starting estimate. Edit to your own number.
At $475,000 with 25% down, this property runs $1,005 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
