Listing courtesy of Cascade Hasson SIR, agent Chad George
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Motivated Seller! Escape to your private sanctuary in the pines. This charming 2-bed, 1-bath, 1,120 sq ft stick-built home sits on RR10-zoned property with an additional 1.15ac lot. Features include black granite countertops with blue flecks, Brazilian cherry hardwood floors, new upgraded carpet, dimmable recessed lighting, stone tile shower and flooring, and included appliances. Enjoy the convenience of a tankless hot water heater, upgraded 50-amp RV power hookup, and a private hot tub inside a covered structure for year-round use. Property also includes detached garage/shop with NEW opener, multiple storage buildings, firewood shed, and window A/C units. Minutes from Cascade High Lakes, fishing, skiing, camping, and endless Central Oregon adventure!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $332,000 · $83,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $415,000 with 25% down, this property runs $1,241 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
