• Fireplace
Listing courtesy of Stellar Realty Northwest, agent Fred Anderson
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Single level updater on just under 1 acre in Beautiful La Pine! The home has many great updates such as newer metal roof, new plumbing and insulation, newer septic system. There are two certified wood stoves. The property backs to a 10 acre parcel for added privacy. Seller is a Licensed Real Estate Agent in Oregon.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $220,000 · $55,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $275,000 with 25% down, this property cash-flows $81 per month, a 6.6% cap rate and 1.4% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Active → Withdrawn
Showing Instructions: No showings until 05/01 or after. Tenants in the process of moving out. → No showings until 05/15 or aft
Private Remarks2: Property needs new well. Bids from 2 local well companies approx $55K reflected in price. Dial says 1352 sq ft. The previous garage had been converted to a daycare/living space. This puts the square footage at approx 1850 sq ft as stated in the listing. Probably cash or hard money only due to needing the new well. → due to needing the new well.
MlsStatus: Pending → Active
MlsStatus: Active → Pending
Private Remarks2: Property needs new well. Bids from 2 local well companies approx $55K reflected in price. Probably cash or hard money only due to needing the new well. → Dial says 1352 sq ft. T
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
