• Fireplace
Listing courtesy of La Pine Realty, agent Guy Tavares
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Come see this Beautiful, well maintained two story home nestled within a short distance from the big Deschutes River! Enjoy the beauty and privacy that the large Ponderosa Pines provide, along with the multi-use structure that can be used as a game room, home office, craft or hobby shop, Bunk House or extra storage. This gem of a home is secluded from the downtown hustle and is in very close proximity to Wickiup Reservoir, The Big Deschutes River and near to recreation galore. Home was originally built in 1983 and in 1992 was completely remodeled along with a large addition. The home has been continually and meticulously maintained and updated since 2011.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $368,000 · $92,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $460,000 with 25% down, this property runs $1,506 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
