• Fireplace• Waterfront
Listing courtesy of Real Broker, agent Derek Manasco
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Tucked at the end of a quiet cul-de-sac, this nearly 1-acre retreat backs directly open to National Forest—an endless playground for your hiking boots, bikes, or ATVs. A thoughtful blend of modern upgrades and natural warmth awaits inside, featuring a detached garage with a studio apartment for guests or creative pursuits. Elegant oak floors, new Dekton counters, and a custom chef's kitchen set the stage for both comfort and function. The full wraparound porch invites slow mornings and lively gatherings, while the hot tub offers a front-row seat to starlit skies or snowy serenity. Just 25 minutes from Bend, 15 minutes to the Cascade Lakes, and a quarter mile from the fish hatchery, with Fall River only a short walk away, this is Central Oregon living at its best.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $700,000 · $175,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $874,900 with 25% down, this property runs $2,978 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Parcel Number2: 201031D0 → 137857
Public Remarks2: Tucked at the end of a quiet cul-de-sac, this nearly 1-acre retreat backs directly open to National Forest—an endless playground for your hiking boots, bikes, or ATVs. A thoughtful blend of modern upgrades and natural warmth awaits inside, featuring a detached garage with a studio apartment for guests or creative pursuits. Elegant oak floors, new Dekton counters, and a custom chef's kitchen set the stage for both comfort and function. The full wraparound porch invites slow mornings and lively gatherings, while the hot tub offers a front-row seat to starlit skies or snowy serenity. Just 25 minutes from Bend, 15 minutes to the Cascade Lakes, and a quarter mile from the fish hatchery—with Fall River only a short walk away—this is Central Oregon living at its best. → r mile from the fish hatchery,
Showing Instructions: Contact Crystal (Tenant & Licensed Broker) 239-209-2571 →
Private Remarks2: Gazebo, private pond & studio apt behind the garage rented min 30 day intervals per HOA. 10 mins to Sunriver, 25 Mins to Bend & 15 mins to the Cascade Lakes. Tenant is a licensed agent. Snow removal of roads is performed by the HOA. Showings- Contact Crystal (Tenant) 239-209-2571 → Lakes. Snow removal of roads
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.