• Fireplace• Waterfront
Listing courtesy of Real Broker, agent Buying Southern Oregon Real Estate Team
Data last updated June 12, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautiful custom-built 750 sq. ft. lodgepole pine log cabin on 120 private acres bordering Forest Service land between Bly and Paisley, Oregon. This unique retreat features 1 bedroom, 1 bathroom, an upstairs loft, and comfortably sleeps 6+ guests. The cabin is supplied by a natural spring with gravity-fed water and has plumbing throughout, including kitchen, bath, and water heater. The mostly furnished cabin includes a wood stove, wood cookstove with oven, propane stove, propane lighting, refrigerator, and water heater. Enjoy incredible star-filled night skies, abundant wildlife including mule deer, elk, antelope, bear, and coyotes, a seasonal creek, and a stunning wraparound porch with handcrafted juniper posts. Dead Horse Lake is approximately 2 miles away and Campbell Lake is approximately 3 miles away, with Campbell Reservoir, Mitchell Monument, and the Gearhart Mountain Wilderness nearby. Exceptional hunting, recreation, and off-grid getaway opportunity.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $160,000 · $40,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,000 ($850–$1,150) · starting estimate. Edit to your own number.
At $199,900 with 25% down, this property runs $487 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection