• Fireplace
Listing courtesy of John L. Scott Medford, agent Ryan Johnson
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Discover the ultimate mountain lake lifestyle at this versatile ''mini-resort'' in the heart of Rocky Point, Oregon. Set on 1.76 acres across 8 parcels, this property offers room to roam, space to host, and development opportunities. The estate features a beautifully remodeled main home, two massive shops, and a massive game room with a custom bar. Guest accommodations include a charming bonus cottage, an additional finished structure, and a vintage 1950s camper with full RV hookups. This property is uniquely situated for use as a short-term rental or Airbnb. Located seconds from trophy fishing, hunting, resorts, and wilderness trails, this is a rare opportunity for a family compound or income-producing retreat. Much more than can be listed here. Must see in person to truly appreciate. Buyer to verify any and all approved uses, structures, potential parcel splits, etc.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $615,000 · $154,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,850 ($3,275–$4,425) · starting estimate. Edit to your own number.
At $769,000 with 25% down, this property runs $1,321 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
