• Fireplace• Waterfront
Listing courtesy of Ponderosa Properties, agent Thomas Arends
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
25% interest in Camp Sherman! Experience the timeless allure of Cabin 3, a historic creekside cabin featuring 3 bedrooms and 2 baths directly on the shores of Lake Creek. Characterized by beautiful knotty pine walls and a cozy wood stove, the home offers a unique floor plan where a full-length screened porch separates the main living area from two private-entry guest rooms. Enjoy peaceful water views from the outdoor seating areas or cook a meal in the fully stocked kitchen. This pet-friendly property comes equipped with Wi-Fi and provides the ideal mountain escape with a perfect balance of privacy and historic charm.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $126,000 · $32,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $157,900 with 25% down, this property cash-flows $234 per month, a 8.1% cap rate and 7.1% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection