Listing courtesy of John L. Scott Ashland, agent Kimberly McMurtrey
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Enjoy peaceful living in the desirable 55+ Willow Estate II North community. This well-maintained 2-bdrm, 2-bath, 1,188 sq ft home is ideally located at the end of a quiet cul-de-sac. A covered front deck welcomes you into the open living room, dining area, & kitchen, featuring vaulted ceilings, large windows & skylights that fill the space w/natural light. The spacious kitchen offers a breakfast bar, ample cabinet space, & a pantry, making it both functional & inviting. New flooring has recently been added throughout! The primary suite features a walk-in closet & an easy access shower. The guest bathroom is accessible from both the main hallway & the laundry room & includes a walk-in bathtub. Separate exterior entrance w/an ADA ramp leads to the laundry room - washer & dryer included - & connects conveniently to the kitchen. The tandem 2-car covered carport includes a storage shed. Come tour this affordable home & enjoy comfortable, low maintenance living in a welcoming community.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $70,000 · $18,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $87,500 with 25% down, this property runs $245 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
