• Waterfront
Listing courtesy of eXp Realty, LLC, agent Lisa Sears
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Looking for land, water, privacy, and serious potential? This 98 acres blends open pastures, lush timber, and year-round creek frontage—ideal for building a private estate, starting a farm, or launching your off-grid dream. Located in Oregon's Illinois Valley, the property includes Draper Creek with water rights for 30 acres, a well, and septic system already in place. The land is a mix of meadow and woods with plenty of flat, usable space. Seller has a timber estimate from Sept 2025 showing $581,100 gross value. Outbuildings include an 1,800 sq ft shop with a bathroom and loft, plus two 1,530 sq ft general purpose buildings—ready for equipment, creative spaces or? A single-wide mobile home is onsite, in need of TLC, but usable for temporary stays or future replacement. Private access off Draper Valley Road leads to sweeping views of the surrounding forested hills, wide open skies, and stunning creekside beauty. Bring your vision.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $440,000 · $110,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,750 ($2,350–$3,150) · starting estimate. Edit to your own number.
At $550,000 with 25% down, this property runs $1,097 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
