• Fireplace• Waterfront
Listing courtesy of USLANDCO LLC, agent Thomas Damon
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Exceptional off-grid estate on 160+ acres with a private 64-acre stocked pond, abundant wildlife, and stunning mountain views. The 6 bed, 6 bath custom home is nearly complete and features two master suites with balconies, a theater, wine room, gym, and safe room. Multiple wood stoves throughout the home create a cozy retreat. Designed for self-sufficiency and year-round enjoyment, with a full solar power system and generator backup. The pond is stocked by ODFW with rainbow trout 4x/year and supports bass, bluegill, and crappie. World-class fishing, hiking, riding, and hunting are all nearby, with 2 LOP tags included. Just 30 min to Crater Lake and under an hour to the airport—an ideal legacy property or private retreat.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $3,600,000 · $900,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $22,500 ($19,125–$25,875) · starting estimate. Edit to your own number.
At $4,500,000 with 25% down, this property runs $6,848 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Active → Expired
CoListAgentId: null → 20220407203508566922000000
ListAgentId: 20260205213509250003000000 → 20200218213548937649000000
CoListAgentId: 20260210003508488423000000 → null
ListAgentId: 20260210003806293825000000 → 20260205213509250003000000
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection