
Listing courtesy of Dalton Wade Real Estate Group, agent Leanna Smotherman
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Extensively remodeled and move-in ready, this beautifully updated 4-bedroom, 2-bath home offers modern comfort and quality craftsmanship throughout. Upgrades include updated electrical and plumbing, a new metal garage, new flooring, fresh interior and exterior paint, new baseboards, updated light fixtures, and new insulation beneath the home. The fully remodeled kitchen features new appliances and an open-concept design perfect for entertaining. A spacious primary suite with a private bath was added downstairs, while three generously sized bedrooms are located upstairs. Both bathrooms have been fully updated. The roof and water heater have been replaced within the last seven years. Outside, enjoy fresh landscaping, a carport, RV parking, and a large .27-acre lot with plenty of space to enjoy. All improvements were completed with permits. Conveniently located just minutes from the Coos Bay Boardwalk, shopping, dining, and local amenities. Listing agent is owner.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $287,000 · $72,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,800 ($1,525–$2,075) · starting estimate. Edit to your own number.
At $359,000 with 25% down, this property runs $745 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection