Listing courtesy of John L Scott Real Estate Grants Pass, agent Dan Heater
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Really gorgeous residence nestled in a delightful neighborhood in the North Valley! Coming home has never felt so good, from the second you drive up to your triple garage, step into the tiled entry, and settle in to this intelligent floorplan featuring a wonderful kitchen with glass doored hardwood cabinets and ample pantry...then enjoy relaxing in the formal living room, spacious family room, or dine in the formal dining room. Two guest bedrooms, convenient guest bathroom, and a beautiful primary bedroom/bath suite with a separate extra media/office room. Outside is over an acre of level ground with mature landscaping, raised beds, and enormous paved driveway/parking area. Live the dream as you enjoy all that southern Oregon has to offer! All information is deemed reliable but not verified; anyone considering purchasing this property should perform their own investigation into the uses and condition of the property
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $419,000 · $105,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,625 ($2,225–$3,025) · starting estimate. Edit to your own number.
At $524,300 with 25% down, this property runs $1,056 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection