▶ Tour
Extraordinary fully custom home on 1.24 acres near ORV trails with easy access to lakes! Enter the home to find an open concept living space with a 14 foot vaulted ceiling and 10 foot ceilings throughout the rest of the house to bring a light and bright setting. Meticulous attention to detail throughout. Optimal floorplan for function every day living and perfect flow from indoor to outdoor spaces for entertaining. Complete with a 1,608 sqft. fully finished garage/shop space with a 14 foot garage door opening for easy RV access.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $639,000 · $160,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $799,000 with 20% down, this property runs $3,009 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Triple Oaks Realty LLC, agent Luke Puskedra, 541-636-3666
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
