Listing courtesy of The Brokerage House, agent Aaron Rian
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Don't miss out on this incredible home! At nearly 2000 square feet you'll get open-concept living areas, a huge master suite, a large eat-in kitchen, formal dining, and lots of storage. Enjoy the multitude of upgrades including a fenced yard, a covered deck built for entertaining, roof heat cables, tie-downs, RV parking, a carport, and a 20x22 storage building/shop. You'll find yourself conveniently close to La Pine, in a secluded, quiet neighborhood. VA and FHA qualified. The only thing missing here is you! <br>
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $204,000 · $51,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $254,900 with 25% down, this property cash-flows $234 per month, a 7.4% cap rate and 4.4% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection