• Fireplace
Listing courtesy of Keller Williams Realty Mid-Willamette, agent Paul Terjeson
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Nestled on nearly 5 acres of riverfront within a private gated oasis, this property boasts 500+ ft of N Santiam frontage, ideal for fishing and recreation. Relax on the spacious deck or gather around the fire pit just steps from the water. A 30x48 insulated shop with heating/cooling, full bath, and RV hookups inside & out adds versatility. Perfect for family reunions or large events, it also offers fruit trees, vines, fenced garden, dog area, and woodshed. Bonus: no flood insurance required!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $792,000 · $198,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $4,950 ($4,200–$5,700) · starting estimate. Edit to your own number.
At $990,000 with 25% down, this property runs $2,005 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection