Listing courtesy of Fisher Nicholson Realty, LLC, agent Michelle Williams
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Value is in lot, utilities, and one room basement. Am told by seller City of Dorris will not allow home to be remodeled in current condition because house is part wood and part masonite. Property is being sold as a partially fenced vacant lot with utilities.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $18,000 · $5,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $22,500 with 25% down, this property cash-flows $129 per month, a 13.2% cap rate and 27.5% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Pending → Closed
ClosePrice: → 20500.00
BuyerAgentId: → 20240503154930114500000000
Concessions YN: → N
MlsStatus: Active → Pending
ListPrice: 25000.00 → 22500.00
StreetDirPrefix: S → N
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection