Listing courtesy of Save Big Realty, agent Jared Barnes
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Historic charm meets modern opportunity in this stunning 3-story farmhouse offering 3,833 sqft on a .27-acre lot in Corvallis. Offering five bedrooms and two bathrooms in the spacious house with two one bedroom apartments attached, both with separate entrances. One of the apartments is located in the basement and the other one is above the garage, providing up to $7,000/month in rental income. Whether you're seeking a warm, inviting family home or a smart investment, this property delivers. The park-like garden features a serene pond and water feature, perfect for relaxing or entertaining. A 2-car garage, shop, breezeway, and both on- and off-street parking add convenience and flexibility. Located near Oregon State University and shopping, this home combines tranquility with accessibility. A 5.4 KW solar power system adds eco-efficiency to its long list of features. Truly one-of-a-kind, this residence blends timeless elegance with income-generating potential in a prime location.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $622,000 · $155,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,875 ($3,300–$4,450) · starting estimate. Edit to your own number.
At $777,000 with 25% down, this property runs $1,573 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection