▶ Tour
▶ Tour
▶ Tour
▶ Tour
▶ Tour
Check out this brand-new townhome just blocks from downtown Bend and the Deschutes River at First Street Rapids Park. Enjoy effortless living with minimal maintenance. Modern finishes throughout -- open great room with fireplace, sleek kitchen island, and high-end details. Dual primary bedrooms with full bath. Plenty of room for your vehicles and toys with the 2-car garage + storage space. Walk or bike to restaurants, shops, trails, and the river in minutes. Low-maintenance luxury in one of Bend's most convenient locations. Schedule a showing today!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $520,000 · $130,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $649,900 with 20% down, this property runs $2,318 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of OHT, agent Jake Hermeling, 541-237-1777
Data last updated August 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Aug 2024 to Jul 2026 (24 months) · regional MLS via the market stats cache. Completed months only.
This home is listed at $650,000 — 13.3% below the Bend median. See full Bend market →
