Turnkey investment opportunity offering immediate cash flow in one of Bend's most desirable rental markets. This stabilized, low-maintenance property features two newer homes. The primary residence, built in 2023, offers 1,500 SF with 3 bedrooms and 2 full baths. The detached ADU, completed in 2024, offers just under 800 SF with 2 bedrooms and 1 full bath. Leases in place generating approximately $3,800/month. A rare opportunity to own an income-producing property with immediate cash flow and long-term appreciation potential. Ideal for investors, a 1031 exchange, or owner-occupants looking to offset their mortgage by living in one home and renting the other. Large fenced backyard with deck, off-street parking, and washers and dryers included. Conveniently located near the Old Mill District, shopping, restaurants, parks, and miles of walking and biking trails. Strong rental history with consistently low vacancy rates.
Listing courtesy of Bend Premier Real Estate LLC, agent David Sailors, 541-323-2779
Data last updated July 28, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $544,000 · $136,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $680,000 with 20% down, this property runs $1,693 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
