Listing courtesy of Absolute Realty, agent Susie Brown
Data last updated June 10, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
New gorgoeus floors and interior paint 2 years ago and tenant has taken extreme care of the property. One level with primary suite and walk in closet with slider to back yard. Open kitchen to dining area with slider to covered patio and back yard. Living room with cathedral ceilings. Light and bright. Double garage with work area. Level lot with fenced back yard. Mill Pond community pond is 3 houses away and is beautiful,. Great location to schools, Science works and Garfield park with water feature and sand volley ball court and playground and lawn area. Yard is enhanced in pictures.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $374,000 · $94,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,350 ($2,000–$2,700) · starting estimate. Edit to your own number.
At $468,000 with 25% down, this property runs $1,122 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection