▶ Tour
▶ Tour
▶ Tour
Must see, well kept, home. Home features 2 bedrooms with 1.5 bathrooms plus permitted bonus room/office/hobby room with bath in the detached garage. New front porch on home. Backyard is fully fenced. Sprinkler system in front and back yards. Oversize single car garage with storage/work- space. Home is on a paved road with a paved driveway. This home shows pride of ownership. Easy access to forest land at the end of the road for miles and miles of trails for hiking, snowmobiling, ATV riding, snow shoeing, etc. Just a few minutes from numerous lakes and Willamette Pass Ski Resort.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $216,000 · $54,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,350 ($1,150–$1,550) · starting estimate. Edit to your own number.
At $270,000 with 20% down, this property runs $594 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Crescent Lake Realty LLC, agent Doris Allphin, 541-433-2914
Data last updated August 4, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
