Set on a 5 acre level treed lot. This property offers opportunity and options for the savvy buyer. Whether you repair and update or replace, the opportunities are endless. With 1728 sqft of living space, generously sized rooms and both casual and formal living areas, the layout offers something for everyone. There is a storage shed/workshop, car/Rv port, and pump house for the shared well. There are no floor coverings in the living areas or bedrooms at this time and property will not qualify for standard lending.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $152,000 · $38,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,761 ($1,575–$2,025) · HUD Fair Market Rent (FY2025), Crook County, 3BR. Edit to your own number.
At $189,900 with 20% down, this property cash-flows $167 per month, a 7.4% cap rate and 5.3% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Desert Sky Real Estate LLC, agent Cat Zwicker, 541-504-9792
Data last updated July 31, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Jul 2024 to Jun 2026 (24 months) · regional MLS via the market stats cache. Completed months only.
This home is listed at $190,000 — 57.8% below the Prineville median. See full Prineville market →
