Maybe you know the place: country feel, but close to town. Quiet, peaceful, with an underlying sense of calm and comfort. This is that place. Built by local builders as their personal residence, the features here are above average. Energy efficient, truly functional design, single level living, light, bright and just comfortable in every room and every direction. 9 foot ceilings, Energy Trust certified, induction stovetop, pull out cupboards, heat pump water heater, Energy Recovery Ventilation system, upgraded luxury vinyl flooring, Yew live edge fireplace mantle, just for example. There is a lot to love here, including shaded outdoor living spaces and raised bed gardens. Agriculture and open space on 3 sides. Come see and feel the vibe for yourself. This is a good one, and it's ready for you to call 'home.'
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $360,000 · $90,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,250 ($1,925–$2,600) · starting estimate. Edit to your own number.
At $450,000 with 20% down, this property runs $1,099 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of John L. Scott Ashland, agent Scott Lewis, 541-488-1311
Data last updated July 31, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
