▶ Tour
This parcel is currently being created with the resulting parcel being approximately 212 total acres, with approximately 110 acre feet of irrigation water rights through North Unit Irrigation District. This property also has a second residence, a 40x60 pole barn shop, and a 40x100 block building. The main home was built in 1956 and has been well cared for by the family that had it built. This is a neat small farm.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $775,000 · $194,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $969,000 with 20% down, this property runs $4,586 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Dreams Realty Group, LLC, agent Joseph McDonald, 541-475-3030
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Aug 2024 to Jul 2026 (24 months) · regional MLS via the market stats cache. Completed months only.
This home is listed at $969,000 — 142.3% above the Madras median. See full Madras market →
