












Escape to your own peaceful 1.01-acre retreat in Sun Forest Estates. This cozy home features an open-concept layout with a split floor plan, offering a private primary suite and two additional bedrooms with a full bath on opposite sides of the home. Stay warm with a woodstove and forced air heating, plus stylish laminate flooring and updated vinyl windows in the living area. Outside, a large carport provides covered parking, with plenty of space to add a shop. A shed and storage unit offer extra room for tools and gear. Ideal as a full-time residence or getaway, with easy access to lakes, rivers, Mt. Bachelor, and miles of BLM land for year-round recreation. Conveniently located near La Pine for shopping, schools, and medical services. Schedule a showing today!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $183,000 · $46,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $229,000 with 20% down, this property cash-flows $395 per month, a 8.5% cap rate and 10.3% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of La Pine Realty, agent Molly Wilkes, 541-536-1711
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.