▶ Tour
▶ Tour
▶ Tour
Shaded by pines on a corner lot in SW Bend, this cedar home is fully furnished and already holds an active STR permit, with sellers committed to helping the new owner secure one at close. Hardwood floors, vaulted ceilings, a remodeled kitchen with island, two updated baths, and solar tubes give it the warmth and quality that keep guests coming back. Outside, a deck, hot tub, fire pit, and treehouse fill a private yard sized for real outdoor living. The kind of property that works as hard as you want it to, or not at all. Minutes to the Old Mill, downtown Bend, and the Deschutes River.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $600,000 · $150,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $749,950 with 20% down, this property runs $2,612 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Cascade Hasson SIR, agent Brian Ladd, 541-383-7600
Data last updated August 1, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
