▶ Tour
Not a drive by! Must see to appreciate! Upgraded newer, well-maintained home features 3 spacious bdrms, 2 full baths, and sits on a generous half-acre lot—ready for your dream shop with power and water already in or extra outdoor living space offering the perfect balance of comfort, space, and natural beauty. Over $30K in upgrades including coffered ceilings, upgraded foundation, water treatment system, Quadrafire Mt. Vernon AE pellet stove, water and electric run to the other side of the property with frost free, and more! Ideally located just minutes from the shops and restaurants of Sunriver, this property combines the best of both worlds: peaceful seclusion and everyday convenience. Amazing location for outdoor enthusiasts!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $348,000 · $87,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $435,000 with 20% down, this property runs $706 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Listing courtesy of Berkshire Hathaway SR, agent Amanda Cook, 541-593-1234
Data last updated August 3, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
