$715,000
650 Lillian
Depoe Bay, OR 97341 · N/A
Down $24,000 from original list price $739,000.
Active129 days on market$331/sqft
Facts
Property details
Overview
Listing courtesy of Cascade Hasson SIR, agent Brian Ladd
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Unlock the potential of the Oregon Coast with this versatile 3-bedroom modern farmhouse in the Whale Watch neighborhood in Depoe Hills. A standout opportunity in a market where rental flexibility is rare, this home is fully short-term rental friendly which makes it perfect as an investment or a dual-purpose second home. The floor plan is functional and flexible with a primary suite on the main level, two roomy secondary en-suite bedrooms upstairs, and a multi-use bonus room downstairs. Other features include contemporary and clean finishes, an elevated setting with sizable deck designed for whale watching and ocean views, and energy efficient heating and cooling. Located just minutes from the shops, harbor and all the charm that Depoe Bay has to offer, you will love the mix of rugged natural beauty and planned community luxury.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $572,000 · $143,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,575 ($3,050–$4,100) · starting estimate. Edit to your own number.
At $715,000 with 25% down, this property runs $1,534 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
