
Listing courtesy of Windermere Van Vleet & Assoc2, agent Teresa Christensen
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A better than new Hayden home born of dreams -- the original owners envisioned a forever home and poured thoughtful upgrades into every corner including ADA Friendly Features like a roll-in shower. Step inside this single-level, three-bedroom, two-bath retreat and feel the effortless flow: with wide hallways, creating an open, welcoming path through daily life. The heart of the home is a bright, chef's kitchen with abundant counters, generous cabinetry, a pantry, and breakfast bar that invites morning coffee and casual gatherings. The expansive living and dining areas, warmed by a gas fireplace, set the scene for cozy nights and lively entertaining. The private primary suite is a peaceful sanctuary, offering a dual-vanity bath, large walk-in shower, oversized closet, and an additional patio off the primary for your morning coffee. Two additional bedrooms are well-sized -- one easily repurposed as a quiet home office or den. Seller has done $50,000 in upgrades since the home was built.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $367,000 · $92,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,300 ($1,950–$2,650) · starting estimate. Edit to your own number.
At $459,000 with 25% down, this property runs $1,080 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


