
Listing courtesy of Keller Williams Realty Central Oregon, agent Abby Merrill
Data last updated June 20, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Well maintained manufactured home on a generous and peaceful 1.40 +- acre lot in the desireable Newberry Estates neighborhood. Fully fenced lot with half-circle driveway, in-ground sprinklers in the front and back yard, and an insulated 2-bay, approximately 24'x36' workshop/storage combination garage. Fiber optic connected to home. Septic pumped June 10, 2026. Metal roof on home in October of 2023, exterior paint summer 2019, deck restained and interior paint done June 2026.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $332,000 · $83,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $415,000 with 25% down, this property runs $706 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection