
Listing courtesy of Real Estate Designed to Sell LLC, agent Pamela Carmichael
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Charming Pacific Northwest style home featuring Flexible 3BR/2BA - 3rd bedroom is being used as an office. The inviting split floor plan and open-concept living area are complemented by beautiful hardwood floors throughout with a comfortable, natural flow. Lovely Kitchen with access to the Indoor laundry room and garage with sink.Relax on the covered front or back porch and enjoy the generous size backyard which offers exceptional flexibility with space for garden beds, outdoor entertaining, or creating your own garden oasis. The large fenced yard provides space for garden beds, pool, entertainment BBQ area - let your imagination run wild. Side yard access behind a gate with room for toys and storage. Large Backyard potential for future ADU possibilities (buyer to verify with city, HOA). Conveniently located near city amenities, shopping, hospital, parks, schools. The second bedroom and bathroom was built as ADA-accessible, with wider hallways and doorways
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $322,000 · $80,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,000 ($1,700–$2,300) · starting estimate. Edit to your own number.
At $402,000 with 25% down, this property runs $1,011 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


