
Listing courtesy of More Realty, agent Justin Ghena
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to this beautiful 3-bedroom, 2-bathroom single-level home in the desirable Heatherwood community of Grants Pass. Built in 2012, this 1,526 square foot residence features a bright living room with vaulted ceilings and a dining area framed by a large picture window. The kitchen offers classic oak cabinetry, a convenient breakfast bar, and premium water filtration. Relax in the primary suite complete with a walk-in closet and an en suite bath featuring a double vanity. Two additional bedrooms and a full second bathroom provide comfortable living space. The dedicated laundry room includes built-in cabinetry, counter space, and direct access to the attached, finished 2-car garage. Outside, enjoy a fully fenced backyard with a covered patio, pergola, mature landscaping, raised garden beds, and a sprinkler system. The home includes central heat and A/C, plus public water and sewer. The fridge, washer, dryer, and storage shed are all included in the sale.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $320,000 · $80,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,000 ($1,700–$2,300) · starting estimate. Edit to your own number.
At $399,900 with 25% down, this property runs $942 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection