
Super-cute and well-maintained home located in desirable 55+ Rock Arbor Villa. Efficient, open floor plan and good separation of bedrooms. Kitchen with pantry and eating area. Primary bedroom suite has walk-in-closet and large bathroom with soaking tub and shower. Second bedroom has large closet and direct door to second bathroom. Multiple upgrades just finished including interior paint, new carpet and vinyl, bathroom sinks and toilets, new SS kitchen sink, exterior pressure washed, and more! Outside, find a wonderful paver patio with raised beds, workbench, and large shed with interior shelving. Membrane roof installed and home weatherized in 2011. Space rent is $585/month and includes water, sewer, garbage, clubhouse, seasonal pool, and street snow removal. No dogs. Home sold AS-IS. Come check out this great home!
Listing courtesy of John L Scott Bend, agent Janet Barton
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $88,000 · $22,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $110,000 with 20% down, this property cash-flows $513 per month, a 12.0% cap rate and 28.0% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection