• Fireplace
Listing courtesy of SMI Real Estate, agent Geoff Tiffany
Data last updated June 13, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
The home has been thoughtfully updated with major improvements throughout, including a new tankless water heater, heat pump, and air conditioning system in 2025, a fully renovated kitchen in 2023, a remodeled master bathroom completed in 2024, a remodeled half bath in 2023, updated bedroom vanities in 2023, and new carpet installed in 2023. A new entry deck and hot tub were both added in 2025. The master bedroom features a new bed added in 2025, with two queen beds updated in 2023. Updated TVs add modern convenience, and the washer and dryer are included for a truly move-in-ready experience. High ceilings bring in light and create an open, relaxed feel, while the decks extend the living space outdoors—perfect for enjoying the setting and the seasons. With all major systems, finishes, and furnishings already addressed, the home is comfortable, efficient, and ready to enjoy from day one.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $799,000 · $200,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $999,000 with 25% down, this property runs $4,140 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
Browse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.