
Motivated Sellers! Bring all offers! Solar on 2 parts of the roof keep the electric bill around $100/month after recent rate increase! Will be paid off at closing! This layout is fantastic with large living room downstairs with gas fireplace, kitchen with 2 pantries, dedicated dining room and slider to the large fenced backyard. Upstairs is a huge bonus room with 2 guest bedrooms off the bonus, offering separation from primary suite and other guest bedroom. Laundry is also upstairs! The thermostat links to your phone, the air intake for the furnace was replaced, several new windows, laminate flooring is newer. Firepit area in the backyard, shed for extra storage. So close to school and new swim center. Schedule with your favorite Realtor soon!
Listing courtesy of Knipe Realty ERA Powered, agent Michelle Mertins
Data last updated June 27, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $400,000 · $100,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,799 ($2,525–$3,225) · HUD Fair Market Rent (FY2025), Deschutes County, 4BR. Edit to your own number.
At $500,000 with 20% down, this property runs $970 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
MlsStatus: Pending → Closed
ListPrice: 510000.00 → 500000.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection