
Listing courtesy of RCI Real Estate Services, LLC, agent Mike Reinemer
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
3 duplexes on 3 seperate tax lots, sold together but can be financed seperatly with standard 30 year mortgages. 2 bed, 1 bath units with attached garage and lots of additional parking. Built in 1994 and well maintained with 2 units updated with flooring and interior paint. Remainder in good condition. On treed and landscaped lots with fencing. Landlord pays water, sewer and garbage. Tenants water and maintain landscaping on there unit. Property is on city water and sewer. All tenants have been in units for over a year and are due for a rent raise.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $1,000,000 · $250,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,257 ($1,125–$1,450) · HUD Fair Market Rent (FY2025), Crook County, 2BR. Edit to your own number.
At $1,250,000 with 25% down, this property runs $5,960 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection