
Listing courtesy of Home Quest Realty, agent Ellie George
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Enjoy peaceful semi-rural living just minutes from Ashland in this inviting custom home on the outskirts of Phoenix. This 2,728 sq ft home offers 4 bedrooms, including a main-level primary suite, plus a large bonus room that could serve as a 5th bedroom, office, or media room. The open kitchen features cherrywood cabinetry, granite countertops, and abundant storage, flowing into the living room with a cozy gas fireplace. The primary suite includes double sinks, a jetted tub, separate shower, walk-in closet, and private patio access. Tile flooring, a dual gas-electric heating system, and deep closets throughout add comfort and convenience. Fully landscaped front and back yards with a covered patio provide ideal outdoor space. Located near Phoenix City Park and local dining, this home combines serene surroundings with easy access to Ashland.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $480,000 · $120,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,000 ($2,550–$3,450) · starting estimate. Edit to your own number.
At $600,000 with 25% down, this property runs $1,410 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection