
Listing courtesy of Oregon First, agent Colleen Robinson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
160-acre private paradise. Dreaming of being self-sufficient w/modern perks: high-speed internet, freeway minutes away.Main home: 1,008 sq ft, 2 bed/1 bath, updated w/stainless steel appliances, fresh ext. paint, carport, Fujitsu mini-split (2025), water heater (2024), washer (2025). Hand-operated well pump backup. Outbuildings: 2-car garage w/fresh ext. paint.1,800 sq ft greenhouse (electric, sliding doors, light-deprivation for year round growing ) 960 sq ft shop (cement floors, 3 rooms, door (2025), Daikin mini-splits, water plumbed to bldg.,465 sq ft workshop + 1,278 sq ft covered outdoor area, 220 sq ft auxiliary shed, 200 sq ft tin shed, guest quarters in progress (sheetrocked, wired) Land: marketable timber, pastures, 2 garden areas, fruit trees, 4 seasonal ponds & hot tub. Recently graded/rocked road. Qualifies for 2 annual landowner preference hunting tags. Sq ft per Tax records/seller estimates. Buyers encouraged to conduct independent due diligence
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $480,000 · $120,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,000 ($2,550–$3,450) · starting estimate. Edit to your own number.
At $599,900 with 25% down, this property runs $1,139 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection