$2,800,000
31643 L 5
Burns, OR 97720 · N/A
Active138 days on market$2k/sqft
Facts
Property details
Overview
Listing courtesy of William Johnson, Broker, agent William Johnson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
1112 acre Cattle Ranch/ Hay Farm great hay base for a cattle ranch 792 deeded acres 320 State lease 380 acres of older water rights irrigated by 3 2006 zimmatic pivots. Nice 3br 2 bath home 1480 sq ft attached garage. 30x30 horse barn 40x60ft insulated shop nice set of pipe corrals with 2 squeeze chutes loading ramp alleyways and sorting and holding pens.2 110ft x 90ft hay barns 700 ton capacity one could be used as a calving barn. 6 fenced pastures includes some hillside and range ground. Easily carries 120 mother cows but could put 200 head.Older water rights. This Ranch is end of the road privacy with your own mountain and 2 miles from a paved road.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $2,240,000 · $560,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $14,000 ($11,900–$16,100) · starting estimate. Edit to your own number.
At $2,800,000 with 25% down, this property runs $4,523 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
