$825,000
2800 Cedar Flat
Williams, OR 97544 · N/A
Down $150,000 from original list price $975,000 after 2 price changes.
Active154 days on market$453/sqft
Facts
Listing courtesy of Oregon Real Estate Brokers, agent Sara Dekoekkoek
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to this private, gated oasis situated on 41.76 acres (three combined parcels) in beautiful Williams, OR! Come enjoy wildlife right out your front door! 3 bed/2 bath w/ new roof and fresh interior and exterior paint. Multiple heat sources - wood burning stove, forced air/heat pump, & oil heating stove. Excellent well water pressure! Breathtaking views of the valley, mountains, and Williams Creek which runs through the property year-round, plus a spring-fed pond. Water rights with irrigation infrastructure in place provides incredible agricultural opportunities! Mature timber located on the backside of the property provides income potential with standing timber estimated at $175k. Fenced-in garden area with 8' fence. Property is also fenced and includes various outbuildings: 40 x 70 barn w/ spacious storage loft, chicken coop, wood shed w/ storage, pump shed & an add'l storage shed. RV parking and electrical hookup by creek. High speed fiber optics being installed down driveway.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $660,000 · $165,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $4,125 ($3,500–$4,750) · starting estimate. Edit to your own number.
At $825,000 with 25% down, this property runs $1,307 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
