
Listing courtesy of Real Estate Cafe LLC, agent Suzy Reel
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Live the Oregon Dream on year-round Murphy Creek on this 9.38-acre property which is very private & boasts beautiful grounds, a shop & gazebo. Your homestead awaits with open pasture for animals, a garden area & fruit trees to grow your own food. The home was built overlooking the creek, is 2812 sq ft, with 3 beds & 2 baths, living room with vaulted beamed ceilings & rock fireplace, large kitchen with island, pantry & granite countertops, breakfast area & formal dining room. The primary suite features a walk-in closet, bath with tile shower & door leading to the deck that graces the entire back of the home & overlooks the creek. The daylight basement would be perfect for guests, recreation or hobbies & also features a large walk-in closet with shelves. The grounds are lovely with a gazebo, picnic area by the creek, wood shed & additional shop building. Add'l exterior features include 2 car attached garage, fruit trees & gated entry! This is a truly unique & special property!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $500,000 · $125,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $3,125 ($2,650–$3,600) · starting estimate. Edit to your own number.
At $625,000 with 25% down, this property runs $1,286 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.