
Listing courtesy of RE/MAX Integrity Grants Pass, agent Sharon Watson
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Updated and move-in ready in desirable Roguelea Estates. This 1974 manufactured home offers 1,300 sq ft with 2 bedrooms and 2 baths. Fresh interior paint and brand-new carpet create a clean, inviting feel throughout. A spacious living room and formal dining area welcome you at the entry. The large kitchen features a center island with cooktop, double ovens, dishwasher, refrigerator, and abundant cabinetry. The comfortable family room with wet bar provides additional space for relaxing or entertaining. The primary suite includes an ensuite bathroom, while the hall bath offers a convenient step-in shower. Separate laundry room for added functionality. Enjoy the extra-large deck, front-door ramp for easy access, and storage shed. Space rent is $1,030 per month. Two pets allowed with park approval.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $24,000 · $6,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $500 ($425–$575) · starting estimate. Edit to your own number.
At $29,900 with 25% down, this property cash-flows $93 per month, a 10.0% cap rate and 14.9% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.