
Listing courtesy of Fisher Nicholson Realty, LLC, agent Shelley Conrad
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Home back on the market through no fault of the seller or home! Panoramic Stunning Views of the Klamath Basin and Mount Shasta that will be enjoyed from your deck with great sunsets! This home has had updates including; 2025 roof replaced, 2024 new furnace and a/c, 2023 interior paint, 2020 exterior paint, 2021 new composite decking with metal railing and new gutters. Home has 2503 sf with 3-bedrooms, 3- baths, living and family rooms, gas fireplace, garden area, on .41 ac with so much to offer. There is a large area downstairs unfinished that sellers use as storage.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $400,000 · $100,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,500 ($2,125–$2,875) · starting estimate. Edit to your own number.
At $499,500 with 25% down, this property runs $1,136 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection


