$159,000
147 Blue Spruce
Grants Pass, OR 97527 · Rogue Willow Estates
Active0 days on market$93/sqft
Facts
Property details
Overview
Listing courtesy of eXp Realty, LLC, agent Steve Thomas Group
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to Willow Estates, a desirable 55+ community offering comfortable, low-maintenance living. This spacious 3-bedroom, 2-bath home features 1,716 sq ft of living space with an open floor plan designed for both everyday living and entertaining. The generous layout provides multiple living areas, abundant natural light, and plenty of room to spread out. Situated on a corner lot, the property offers added privacy, extra outdoor space, and an easy-care yard. Enjoy the convenience of community living while still having room to make this home your own. All prospective buyers must be approved by park management through a simple application process. One small pet is permitted; buyers should verify current park rules and requirements with management.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $127,000 · $32,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $800 ($675–$925) · starting estimate. Edit to your own number.
At $159,000 with 25% down, this property runs $434 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection