$440,000
20815 Calgary
Crescent Lake, OR 97733 · Crescent
Pending15 days on market$359/sqft
Facts
Listing courtesy of Cascade Hasson SIR, agent Brian Ladd
Data last updated June 22, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Adventure awaits at this thoughtfully updated cabin set on a peaceful, forested one acre lot between Crescent and Odell Lakes. Just a half mile from Hwy 58 and moments from the sno-park, rivers and several lakes, this is a true four-season basecamp with direct access for snowmobiling in winter and off-road exploration in the summer. Vaulted tongue-and-groove ceilings create an inviting great room, complemented by a gas stove for warming on a chilly winter night. The main level includes the primary bedroom along with the kitchen, dining living room and full bath, while the loft comfortably accommodates additional guests. A detached bunkhouse with its own bath creates necessary separation for those requiring a bit more space. Surrounded by towering pines in a park-like setting this generously sized lot has a separate driveway with full RV hookups. Enjoy spending time together under the stars around the firepit or venture out and enjoy the endless opportunities surrounding this hidden gem
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $352,000 · $88,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,200 ($1,875–$2,525) · starting estimate. Edit to your own number.
At $439,900 with 25% down, this property runs $828 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection